Annual rent
$0
Vacancy
$0
Net rate
$0
Taxes
$0
Annual insurance
$0
Total expense
$0
Net operating income
$0
Cap rate
0%
Interest payment
$0
Return after interest
$0
Down payment
$0
Principle paydown
$0
Net cash flow
$0
Cash on cash return
0%
Depreciation
$0
Taxable income
$0
Income taxes
$0
After tax return
$0
After tax cash flow
$0
Cash on cash after tax
0%
ADU Value (Year End)
$0
Year |
Annual Dollar Amount |
Appreciation ROI |